£12m
Loan Amount
18 months
Loan Term
Completed on schedule
To Completion
Blended 1.18% pcm
Rate PCM
70%
LTV
The Challenge
A development group was acquiring a mixed-use site in East London — ground floor commercial, upper floors residential. The total funding requirement was £12m across land acquisition, construction, and working capital. The deal was too large for a single lender with a high LTV, and the mixed-use element meant most development funders wouldn't look at it as a single facility. The developer had been trying to arrange funding for three months with no success.
The Complexity
The capital stack needed three separate funding lines: senior debt for the land and core build costs, mezzanine for the gap between senior and the developer's equity, and a separate facility for the commercial fit-out. Each funder needed to understand their position in the stack and agree inter-creditor terms. The planning consent also had a Section 106 obligation that required affordable housing on-site, which complicated the GDV calculation.
How We Structured It
We designed the entire capital stack from scratch. We placed the senior debt with a specialist development lender who was comfortable with mixed-use schemes. The mezzanine came from a private fund on our panel who could move quickly and understood the risk profile. The commercial fit-out was funded by a separate short-term bridge secured against the completed commercial units. We coordinated all three funders, their solicitors, and the monitoring surveyor to ensure drawdowns aligned with the build programme.
The Outcome
Completed in
Completed on schedule
Rate achieved
Blended 1.18% pcm
Total finance cost
£1,888,000 (phased drawdowns)
Result
All units sold with a 19% profit
Similar Situation?
If you have a deal that needs creative structuring, we'd love to hear about it.
Book My Call